{{ 'node85' | translate}} Date :{{date | date:'dd-MM-yyyy'}}

{{ 'node39' \| translate}}	{{paybackPeriod}}
{{ 'node41' \| translate}}	{{currencySymbol}} {{estimatedNPV \| number}}
{{ 'node40' \| translate}}	{{estiamtedAvgBreakevenProcedure}}

{{ 'node8' \| translate}}	{{selectedEuipment}}
{{ 'node17' \| translate}}	{{currencySymbol}} {{variablesArray.equipCost \| number}}

{{ 'node86' \| translate}}	{{financeType}}
{{ 'node23' \| translate}} %	{{variablesArray.financedloan}} %	{{variablesArray.leaseFinanced}} %
{{ 'node24' \| translate}}	{{variablesArray.rateLoan}} %	{{variablesArray.rateLease}} %
{{ 'node25' \| translate}}	{{variablesArray.termLoan}} {{variablesArray.selectedTermLoan}}	{{variablesArray.termLease}} {{variablesArray.selectedTermLease}}

{{ 'node29' \| translate}}	{{variablesArray.daysOperation}}
{{ 'node30' \| translate}}	{{variablesArray.totDailyProcedures}}

{{ 'node32' \| translate}}	{{currencySymbol}} {{variablesArray.avgReimburement \| number}}
{{ 'node33' \| translate}}	{{currencySymbol}} {{variablesArray.avgVariableCost \| number}}
{{ 'node34' \| translate}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}
{{ 'node35' \| translate}}	{{currencySymbol}} {{variablesArray.annualMaintenanceCost \| number}}
{{ 'node36' \| translate}}	{{warrentyPeriod}}
{{ 'node67' \| translate}}	{{variablesArray.npvDiscountRate}} %

{{ 'node85' | translate}} Date :{{date | date:'dd-MM-yyyy'}}

{{ 'node97' \| translate}}	{{currencySymbol}} {{totalRevenue \| number}}	{{currencySymbol}} {{totalRevenue \| number}}	{{currencySymbol}} {{totalRevenue \| number}}	{{currencySymbol}} {{totalRevenue \| number}}	{{currencySymbol}} {{totalRevenue \| number}}
{{ 'node98' \| translate}}	{{currencySymbol}} {{cashPurchase \| number}}	{{currencySymbol}} {{cashPurchase \| number}}	{{currencySymbol}} {{cashPurchase \| number}}	{{currencySymbol}} {{cashPurchase \| number}}	{{currencySymbol}} {{cashPurchase \| number}}
{{ 'node99' \| translate}}
{{ 'node100' \| translate}}	{{currencySymbol}} {{variableExpenses \| number}}	{{currencySymbol}} {{variableExpenses \| number}}	{{currencySymbol}} {{variableExpenses \| number}}	{{currencySymbol}} {{variableExpenses \| number}}	{{currencySymbol}} {{variableExpenses \| number}}
{{ 'node101' \| translate}}
{{ 'node102' \| translate}}	{{currencySymbol}} {{pdfLoanInterestresultYr1 \| number}}	{{currencySymbol}} {{pdfLoanInterestresultYr2 \| number}}	{{currencySymbol}} {{pdfLoanInterestresultYr3 \| number}}	{{currencySymbol}} {{pdfLoanInterestresultYr4 \| number}}	{{currencySymbol}} {{pdfLoanInterestresultYr5 \| number}}
{{ 'node103' \| translate}}	{{currencySymbol}} {{pdfLeaseExpenseYr1 \| number}}	{{currencySymbol}} {{pdfLeaseExpenseYr2 \| number}}	{{currencySymbol}} {{pdfLeaseExpenseYr3 \| number}}	{{currencySymbol}} {{pdfLeaseExpenseYr4 \| number}}	{{currencySymbol}} {{pdfLeaseExpenseYr5 \| number}}
{{ 'node104' \| translate}}	{{currencySymbol}} {{serviceCostYr1 \| number}}	{{currencySymbol}} {{serviceCostYr2 \| number}}	{{currencySymbol}} {{serviceCostYr3 \| number}}	{{currencySymbol}} {{serviceCostYr4 \| number}}	{{currencySymbol}} {{serviceCostYr5 \| number}}
{{ 'node105' \| translate}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}
{{ 'node106' \| translate}}	{{currencySymbol}} {{pdfTotalExpenseYr1 \| number}}	{{currencySymbol}} {{pdfTotalExpenseYr2 \| number}}	{{currencySymbol}} {{pdfTotalExpenseYr3 \| number}}	{{currencySymbol}} {{pdfTotalExpenseYr4 \| number}}	{{currencySymbol}} {{pdfTotalExpenseYr5 \| number}}
{{ 'node107' \| translate}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr1 \| number}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr2 \| number}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr3 \| number}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr4 \| number}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr5 \| number}}
{{ 'node108' \| translate}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr1 \| number}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr2 \| number}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr3 \| number}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr4 \| number}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr5 \| number}}

*{{ 'node8'| translate}}
{{ 'node135'| translate}}

*{{ 'node17'| translate}}
{{currencySymbol}} {{currencySymbol}} {{ 'node136'| translate}} {{ 'node90'| translate}}

*% {{ 'node23'| translate}}
% {{ 'node89'| translate}}

*{{ 'node24'| translate}}
% {{ 'node89'| translate}}

*{{ 'node25'| translate}}
{{ 'node89'| translate}}

{{ 'node24'| translate}}*
% {{ 'node89'| translate}}

{{ 'node25'| translate}} ({{ 'node26'| translate}})*
{{ 'node89'| translate}}

*{{ 'node29'| translate}}
{{ 'node89'| translate}}

*{{ 'node30'| translate}}

{{ 'node32'| translate}}/{{ 'node81'| translate}} *

{{ 'node33'| translate}}
({{ 'node81'| translate}})

{{ 'node36'| translate}} ({{ 'node27'| translate}})

{{ 'node39'| translate}} ({{ 'node27'| translate}})

{{ROI}}%

{{ 'node8'| translate}}*

{{ 'node17'| translate}}*

{{ 'node23'| translate}}*

{{ 'node24'| translate}}*

{{ 'node25'| translate}}*

{{ 'node112'| translate}}*

{{ 'node25'| translate}} ({{ 'node26'| translate}})*

{{ 'node29'| translate}}*

{{ 'node30'| translate}}*

{{ 'node32'| translate}}/{{ 'node81'| translate}}*

{{ 'node33'| translate}}/{{ 'node81'| translate}} *

{{ 'node39' \| translate}}	{{paybackPeriod}}
{{ 'node41' \| translate}}	{{currencySymbol}} {{estimatedNPV \| number}}
{{ 'node40' \| translate}}	{{estiamtedAvgBreakevenProcedure}}

{{ 'node8' \| translate}}	{{selectedEuipment}}
{{ 'node17' \| translate}}	{{currencySymbol}} {{variablesArray.equipCost \| number}}

{{ 'node32' \| translate}}	{{currencySymbol}} {{variablesArray.avgReimburement \| number}}
{{ 'node33' \| translate}}	{{currencySymbol}} {{variablesArray.avgVariableCost \| number}}
{{ 'node34' \| translate}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}
{{ 'node35' \| translate}}	{{currencySymbol}} {{variablesArray.annualMaintenanceCost \| number}}
{{ 'node36' \| translate}}	{{warrentyPeriod}}
{{ 'node67' \| translate}}	{{variablesArray.npvDiscountRate}} %

{{ 'node97' \| translate}}	{{currencySymbol}} {{totalRevenue \| number}}	{{currencySymbol}} {{totalRevenue \| number}}	{{currencySymbol}} {{totalRevenue \| number}}	{{currencySymbol}} {{totalRevenue \| number}}	{{currencySymbol}} {{totalRevenue \| number}}
{{ 'node98' \| translate}}	{{currencySymbol}} {{cashPurchase \| number}}	{{currencySymbol}} {{cashPurchase \| number}}	{{currencySymbol}} {{cashPurchase \| number}}	{{currencySymbol}} {{cashPurchase \| number}}	{{currencySymbol}} {{cashPurchase \| number}}
{{ 'node99' \| translate}}
{{ 'node100' \| translate}}	{{currencySymbol}} {{variableExpenses \| number}}	{{currencySymbol}} {{variableExpenses \| number}}	{{currencySymbol}} {{variableExpenses \| number}}	{{currencySymbol}} {{variableExpenses \| number}}	{{currencySymbol}} {{variableExpenses \| number}}
{{ 'node101' \| translate}}
{{ 'node102' \| translate}}	{{currencySymbol}} {{pdfLoanInterestresultYr1 \| number}}	{{currencySymbol}} {{pdfLoanInterestresultYr2 \| number}}	{{currencySymbol}} {{pdfLoanInterestresultYr3 \| number}}	{{currencySymbol}} {{pdfLoanInterestresultYr4 \| number}}	{{currencySymbol}} {{pdfLoanInterestresultYr5 \| number}}
{{ 'node103' \| translate}}	{{currencySymbol}} {{pdfLeaseExpenseYr1 \| number}}	{{currencySymbol}} {{pdfLeaseExpenseYr2 \| number}}	{{currencySymbol}} {{pdfLeaseExpenseYr3 \| number}}	{{currencySymbol}} {{pdfLeaseExpenseYr4 \| number}}	{{currencySymbol}} {{pdfLeaseExpenseYr5 \| number}}
{{ 'node104' \| translate}}	{{currencySymbol}} {{serviceCostYr1 \| number}}	{{currencySymbol}} {{serviceCostYr2 \| number}}	{{currencySymbol}} {{serviceCostYr3 \| number}}	{{currencySymbol}} {{serviceCostYr4 \| number}}	{{currencySymbol}} {{serviceCostYr5 \| number}}
{{ 'node105' \| translate}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}	{{currencySymbol}} {{variablesArray.annualFixedOperationalCost \| number}}
{{ 'node106' \| translate}}	{{currencySymbol}} {{pdfTotalExpenseYr1 \| number}}	{{currencySymbol}} {{pdfTotalExpenseYr2 \| number}}	{{currencySymbol}} {{pdfTotalExpenseYr3 \| number}}	{{currencySymbol}} {{pdfTotalExpenseYr4 \| number}}	{{currencySymbol}} {{pdfTotalExpenseYr5 \| number}}
{{ 'node107' \| translate}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr1 \| number}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr2 \| number}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr3 \| number}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr4 \| number}}	{{currencySymbol}} {{pdfEstimatedCashFlowYr5 \| number}}
{{ 'node108' \| translate}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr1 \| number}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr2 \| number}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr3 \| number}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr4 \| number}}	{{currencySymbol}} {{pdfCumulativeNetCashFlowYr5 \| number}}

{{paybackPeriod}}

{{estiamtedAvgBreakevenProcedure}}

{{currencySymbol}}{{estimatedNPV | number}}{{currencySymbol}}

{{ROI}}%

{{paybackPeriod}} {{ 'node134' | translate}}

{{estiamtedAvgBreakevenProcedure}}

{{currencySymbol}}{{estimatedNPV | number}} {{currencySymbol}}